FULL REPORT
Report date
07.02.2023
Inquiry No.
244412
 
Crefo-Nr:
9410797635
Test sp. z o.o. (firma przykładowa)
Open sections
Close sections
PDF
EXECUTIVE SUMMARY
Identification details
Contact data
Full name:
Test sp. z o.o. (firma przykładowa)
Stat.no.
123456789
Tax ID
1111111111
Reg.no.
3333333 KRS
Registered address:
Uliczna
00-001 Warszawa
Phone:
(22) 222 22 22
 
 
22 8767677
 
Fax:
22 8767676
 
E-mail:
test@testowy.pl
 
Website:
www.testowy.pl
 
Payment Capability Index
100
 
 
 
200
 
 
250
266
300
 
350
 
400
 
450
500
550
600
266
(Best)
(Worst)
PD
PD = 1,05%
Payment Capability Index 266 stands for satisfactory, average payment capability
Evaluation of the company was made on the basis of available data on 07.02.2023
Probability of default for the above index value is 1,05%
Maximum credit
2 500 000 PLN
Legal form
Limited liability company
Registration date:
31.12.2008
Activity since:
25.05.1992
Age:
31 years
Shareholders
Janina  Kowalska
President
Janina  Kowalska
Debt collection cases
YES
Legal proceedings
YES
Employment
401
pers.
(2021)
Turnover (PLN)
507,47
MLN
(2021)
Net profit (PLN)
5,40
MLN
(2021)
Gross margin
1,45
%
(2021)
Total assets (PLN)
169,56
MLN
(2021)
Equity (PLN)
24,92
MLN
(2021)
Total liabilities (PLN)
144,63
MLN
(2021)
Working capital (PLN)
3,01
MLN
(2021)
Profitability (ROE)
Liquidity
Debt ratio
Equity
CREDIT RATING BY CREDITREFORM
Close sections
Payment Capability Index
266 stands for satisfactory, average payment capability
Evaluation of the company was made on the basis of available data on 07.02.2023
The payment capability indices  occurring in Creditreform's reports mean the following:
100 - 149 = excellent payment capability
150 - 199 = very good payment capability
200 - 249 = good payment capability
250 - 299 = satisfactory, average payment capability
300 - 349 = weak payment capability
350 - 499 = very weak payment capability
500          = unsatisfactory payment capability
600          = lack of payment capability
The Payment Capability Index is a comprehensive evaluation of a payment credibility of an enterprise according to the Creditreform group methodology.
Probability of default
PD = 1,05%
Probability of default for the above index value is 1,05%
Payment Manner
In available sources, payment delays have not been noted
(34)
Credit capability
Business connections appear permissible
(32)
Maximum credit
2 500 000 PLN
Comments on the evaluation
We would like to draw your attention to:
- high level of the debt ratio
- Fall in sales
- The company does not publish financials statements despite the legal obligation.
Rating history
Date
Payment Capability Index
Maximum credit
07.02.2023
266
2 500 000 PLN
02.11.2022
270
2 500 000 PLN
05.07.2022
270
2 500 000 PLN
08.03.2022
353
 
04.11.2021
270
2 500 000 PLN
07.05.2021
270
2 500 000 PLN
28.08.2020
266
2 500 000 PLN
10.01.2020
266
2 500 000 PLN
06.09.2018
287
2 500 000 PLN
06.06.2018
242
8 100 000 PLN
06.11.2017
242
8 100 000 PLN
27.07.2017
242
8 100 000 PLN
09.02.2017
261
 
08.01.2016
244
8 100 000 PLN
08.01.2015
262
3 000 000 PLN
15.05.2014
255
3 000 000 PLN
27.02.2013
285
3 000 000 PLN
20.04.2012
295
3 000 000 PLN
30.07.2010
253
3 000 000 PLN
20.01.2009
279
2 000 000 PLN
If you are interested in receiving detailed information about the payment manners of your customers or business partners, order a Portfolio Analysis or Trade Analysis. To do this, please contact us at: handlowy@creditreform.pl
LEGAL CASES
Close sections
Legal proceedings
Bankruptcy and composition agreement proccedings:
11.10.1999 District Court Warszawa, X Commercial Department for Bankruptcy and Repair Matters bankruptcy proceedings with liquidation of the company's estate,
11.10.1999 - opening of bankruptcy proceedings (File Signature  X GUp 110/99)
11.10.2000 - discontinuing of the bankruptcy proceedings (File Signature  X GUp 111/00)
Close sections
REGISTRY DATA
Close sections
Legal form
Limited liability company
(5)
Establishment
25.05.1992 as General partnership
under name TEST Kowalscy Sp. Jawna
at the address Bialystok, ul. Długa 2, 50-524 Wrocław

 at the address ul. Krótka 1, 01-116 Warszawa
(3)
 
05.12.2008  as Limited liability company
 under name Test sp. z o.o. (firma przykładowa)
(5)
 
16.10.2018  at the address Uliczna, 00-001 Warszawa
 
Registration:
31.12.2008, District Court Warszawa, XIII Department, KRS 3333333
 
Data concerning previous registrations:
 
25.05.1992, District Court Białystok, RHA 1478
 
08.08.2001, District Court Białystok, XII Department, KRS 1234567
Main activity
Retail and wholesale of household electrical appliances in company's own wholesalers and retail shops under the name: "RTV i AGD DLA DOMU"
sector code NACE 2007
Branches
 
(G.46.43.Z)
Wholesale of electrical household appliances
 
(G.46.47.Z)
Wholesale of furniture carpets and lighting equipment
 
(G.46.44.Z)
Wholesale of china and glassware, wallpaper and cleaning materials
 
(G.46.15.Z)
Agents involved in the sale of furniture, household goods, hardware and ironmongery
 
 
 
OWNERS AND MANAGERS
Close sections
Initial Capital
 
PLN 251 000
 
Initial capital divided into 251 shares of PLN 1 000,00 each
 
 
An in-kind contribution has been made and valued at
PLN  150 000
 
According to available sources, the company is planning to increase initial capital soon.
 
Shareholders
Shareholder
Shares
 
Value
 
Janina  Kowalska
PERSONAL ID NO. (PESEL) 70070711777
52%
PLN
130 000
 
Jan Marcin Kowalski
PERSONAL ID NO. (PESEL) 71034567890
28%
PLN
70 000
 
Jan Kowalski
PERSONAL ID NO. (PESEL) 45121600640
20%
PLN
51 000
 
list entered to NCR /KRS/ on  31.12.2008
 
 
 
Management
Janina  Kowalska
PERSONAL ID NO. (PESEL) 70070711777
- president
Jan Marcin Kowalski
PERSONAL ID NO. (PESEL) 71034567890
- vice president
Władysław Paweł Kowalczykowski
PERSONAL ID NO. (PESEL) 82110255888
- vice president
Proxies:
Kazimierz Nowak
PERSONAL ID NO. (PESEL) 51061004574
- independent proxy
If you would like to obtain more detailed information about the company and its owners and managers, please contact us at: handlowy@creditreform.pl
BUSINESS LINKS
Close sections
Shares in other companies
As at 07.02.2023 there are no relations
 
 
If you would like to receive detailed information about corporate and personal links in the form of extended corporate and personal trees, please contact us at: handlowy@creditreform.pl
KEY BUSINESS FIGURES (RECENT YEARS)
Close sections
 
2021
y/y
2020
y/y
2019
y/y
2018
Employment
401
(+2%)
390
(-9%)
ca.   430
(+2%)
420
 
2021
y/y
2020
y/y
2019
y/y
2018
Turnover (ths. PLN)
507 470
(-52%)
1 060 891
(0%)
1 064 037
(+24%)
851 825
Selected financial data - unconsolidated (ths.)
 
01.01.2021
- 31.12.2021
y/y
01.01.2020
- 31.12.2020
y/y
01.01.2019
- 31.12.2019
y/y
01.01.2018
- 31.12.2018
Net sales
507 470
(-52%)
1 060 891
(0%)
1 064 037
(+24%)
851 825
Net profit
5 395
(-66%)
15 958
(-55%)
35 684
(-16%)
42 978
EBITDA
12 092
(-39%)
19 996
(-63%)
54 820
(+46%)
37 355
EBITDA in %
2,38%
(+26%)
1,88%
(-63%)
5,15%
(+17%)
4,39%
Total assets
169 559
(-33%)
253 606
(-2%)
259 308
(+34%)
193 442
Equity
24 925
(-69%)
81 139
(-9%)
89 440
(+42%)
62 608
Total liabilities
144 634
(-16%)
172 467
(+1%)
169 868
(+29%)
130 834
Working capital
3 006
(-88%)
26 409
(-33%)
39 870
(+30%)
30 659
Net sales ths.
Net profit/loss ths.
Profit margin
Total assets/Liabilities/Equity ths.
 
Assets
 
Liabilities
 
Equity
EBITDA ths.
EBITDA in %
 
If you would like to order a visit of a specific location with photo documentation from the site, please contact us: handlowy@creditreform.pl
ADDITIONAL INFORMATION
Close sections
Real Estate
Verification of information on real estate ownership position through the Real Estate Register is not covered by the standard report.
 
 
 
Means of transport
Car fleet - status as at 30.09.2021 :
1 - Passenger cars (ownership) 
4 - Delivery vans (leasing) 
6 - Delivery vans (ownership) 

As at 31.12.2021  book value of car fleet was: PLN 3 167 200,00
Certificates and Licenses
ISO 9001:2000
Contractors
(main customer) 
ul. Krótka 1, 35-231 Rzeszów
 
(customer) 
ul. Krótka 1, 37-700 Przemyśl
 
(customer) 
ul. Krótka 1, 80-734 Gdańsk
 
(main supplier) 
ul. Mała 1, 10-001 Olsztyn
 
(supplier) 
ul. Mała 1, 61-482 Poznań
 
(supplier) 
ul. Mała 1, 16-400 Suwałki
Import
2020 among others Russian Federation
 
2021 among others Russian Federation
General information
According to the press information from June 2021 the subject company signed a contract for the supply of household electrical appliances for the network of XYZ hotels throughout the country. The contract will be implemented in instalments until 2023. The estimated contract value is: 200 mln PLN.

In October 2021, the company has cooperated with 150 stores throughout the country.

The company plans to hire another 80 people in the second half of 2022.

As at 03.10.2021 the subject company is not listed in the database of Biuro Informacji Gospodarczej InfoMonitor.

As at 03.10.2021 the subject company is not listed in the available debt exchange markets.

Sanction lists:
As at 03.10.2021, the company is not on the international sanction lists.

Subsidies from the European Union:
As at 03.10.2021, the company has no subsidies from EU funds.

Certificates and licenses:
The company has a transport license No. 14852/20

Export
2020 (40.00%) European Union
 
2021 (25.00%) European Union
Banks
 
Names of banks were not disclosed
 
SECTOR RATIOS
Close sections
LIQUIDITY
COMPANY
SECTOR
01.01.2021-
31.12.2021
01.01.2020-
31.12.2020
01.01.2019-
31.12.2019
01.01.2018-
31.12.2018
2021
2020
2019
2018
Current ratio (CR)
?
current assets
current liabilities
1,02
1,16
1,25
1,26
1,63
1,50
1,57
1,51
Quick ratio (QR)
?
curr.assets-inventories-prepaym.
current liabilities
0,53
0,55
0,67
0,71
0,87
0,88
0,92
0,85
Cash Ratio
?
cash
current liabilities
0,02
0,03
0,05
0,06
0,09
0,18
0,09
0,11
Current ratio (CR)
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
Quick ratio (QR)
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
Cash Ratio
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
PROFITABILITY
COMPANY
SECTOR
01.01.2021-
31.12.2021
01.01.2020-
31.12.2020
01.01.2019-
31.12.2019
01.01.2018-
31.12.2018
2021
2020
2019
2018
Return on sale (ROS)
?
net profit
turnover
1,06
1,50
3,35
5,05
1,97
1,34
0,31
-14,83
Return on assets (ROA)
?
net profit
total assets
3,18
6,29
13,76
22,22
5,02
3,17
0,73
-33,36
Return on equity (ROE)
?
net profit
equity
21,65
19,67
39,90
68,65
16,89
11,31
2,52
-90,31
Return on sale (ROS)
 
COMPANY
 
SECTOR
Return on assets (ROA)
 
COMPANY
 
SECTOR
Return on equity (ROE)
 
COMPANY
 
SECTOR
EFFECTIVNESS RATIOS
COMPANY
SECTOR
01.01.2021-
31.12.2021
01.01.2020-
31.12.2020
01.01.2019-
31.12.2019
01.01.2018-
31.12.2018
2021
2020
2019
2018
Debt collection period (days)
?
short-term receivables x number of days
net sales
50
29
33
33
60
55
63
57
Stock turnover (days)
?
stocks x days
turnover
44
33
30
27
57
53
54
53
Debt collection period (days)
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
Stock turnover (days)
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
DEBT RATIOS
COMPANY
SECTOR
01.01.2021-
31.12.2021
01.01.2020-
31.12.2020
01.01.2019-
31.12.2019
01.01.2018-
31.12.2018
2021
2020
2019
2018
Average payables payment period
?
creditors (liabilities) x days
turnover
97,26
58,25
54,39
51,06
78,12
88,67
86,49
82,75
Debt ratio
?
total debt (liabilities)
total assets
85,30
68,01
65,51
67,63
70,30
71,96
71,21
63,06
Average payables payment period
 
COMPANY
 
SECTOR
Debt ratio
 
COMPANY
 
SECTOR
 
RECOMMENDED RANGE
SECTOR
30.09.2022
31.12.2021
31.12.2020
31.12.2019
Current ratio (CR)
?
current assets
current liabilities
1,71
1,63
1,50
1,57
Quick ratio (QR)
?
curr.assets-inventories-prepaym.
current liabilities
0,94
0,87
0,88
0,92
Cash Ratio
?
cash
current liabilities
0,06
0,09
0,18
0,09
Return on sale (ROS)
?
net profit
turnover
2,98
1,97
1,34
0,31
Return on assets (ROA)
?
net profit
total assets
3,68
5,02
3,17
0,73
Return on equity (ROE)
?
net profit
equity
11,33
16,89
11,31
2,52
Debt collection period (days)
?
short-term receivables x number of days
net sales
99,50
60,74
55,01
63,57
Stock turnover (days)
?
stocks x days
turnover
87,02
57,99
53,66
54,72
Average payables payment period
?
creditors (liabilities) x days
turnover
113,71
78,12
88,67
86,49
Debt ratio
?
total debt (liabilities)
total assets
67,54
70,30
71,96
71,21
Percent share in the examinated group of companies with net profit
?
75,00
66,70
88,00
88,00
Sales/revenue per employee in th. PLN
?
790,19
1 881,83
1 950,67
1 910,26
Average sales/revenue per company in th. PLN
?
168 447,96
397 052,78
420 485,32
338 116,72
RATIO COMPARISON SHEET (G.46.43.Z)
 
2021
2020
2019
LIQUIDITY
 
 
 
Current ratio (CR)
WORSE -37%
WORSE -22%
WORSE -20%
Quick ratio (QR)
WORSE -39%
WORSE -37%
WORSE -27%
Cash Ratio
WORSE -77%
WORSE -83%
WORSE -44%
PROFITABILITY
 
 
 
Return on sale (ROS)
WORSE -46%
BETTER +11%
BETTER +980%
Return on assets (ROA)
WORSE -36%
BETTER +98%
BETTER +1784%
Return on equity (ROE)
BETTER +28%
BETTER +73%
BETTER +1483%
EFFECTIVNESS RATIOS
 
 
 
Debt collection period (days)
BETTER -16%
BETTER -47%
BETTER -47%
Stock turnover (days)
BETTER -23%
BETTER -37%
BETTER -43%
DEBT RATIOS
 
 
 
Average payables payment period
WORSE +24%
BETTER -34%
BETTER -37%
Debt ratio
WORSE +21%
BETTER -5%
BETTER -8%
 
FINANCIAL STATEMENTS
Close sections
Simple view
Compact view
Detailed view
Source of financial data
Court
 
Court
 
Subject
 
Court
 
Statement
annual
 
annual
 
annual
 
annual
 
Personal balance sheet as at
31.12.2021
(ths.PLN)
share
31.12.2020
(ths.PLN)
share
31.12.2019
(ths.PLN)
share
31.12.2018
(ths.PLN)
share
-A. Fixed assets
31 326
(19%)
58 347
(23%)
60 879
(24%)
43 616
(23%)
-     I.   Intangible assets
1 088
(0.6%)
44
 
669
(0.3%)
468
(0.2%)
-          2. Goodwill
139
(0.1%)
 
 
36
 
25
-          3. Other intangible assets
949
(0.6%)
44
 
633
(0.2%)
443
(0.2%)
-     II.  Tangible assets
22 932
(14%)
46 710
(18%)
48 164
(19%)
34 715
(18%)
-          1. Fixed goods
22 305
(13%)
45 741
(18%)
47 293
(18%)
34 106
(18%)
-               a) land
2 141
 
3 287
 
3 939
 
2 758
-               b) buildings, premises, facilities
14 102
 
28 728
 
30 123
 
21 086
-               c) machinery and equipment
2 238
 
2 356
 
2 016
 
1 411
-               d) fleet of motor vehicles
3 167
 
6 120
 
6 962
 
5 874
-               e) other fixed goods
656
 
5 250
 
4 253
 
2 977
-          2. Fixed goods under construction
627
(0.4%)
969
(0.4%)
871
(0.3%)
609
(0.3%)
-     IV.  Long term investments
7 151
(4%)
8 265
(3%)
8 459
(3%)
5 921
(3%)
-          3. Long term financial assets
7 151
(4%)
8 265
(3%)
8 459
(3%)
5 921
(3%)
-               a) in affiliated companies
4 927
 
8 000
 
8 459
 
5 921
-                    - participations or shares
419
 
4 000
 
3 573
 
2 501
-                    - other securities
 
 
 
 
 
 
3 420
-                    - granted loans
4 508
 
4 000
 
4 886
 
 
-               c) Other
2 224
 
265
 
 
 
 
-                    - granted loans
 
 
265
 
 
 
 
-                    - other long-term financial assets
2 224
 
 
 
 
 
 
-     V. Long-term prepayments and
         accrued income
154
 
(0.1%)
3 328
 
(1%)
3 587
 
(1%)
2 512
 
(1%)
 
-          1. Deferred tax assets
 
 
3 328
(1%)
3 587
(1%)
2 512
(1%)
-          2. Other prepayments
154
(0.1%)
 
 
 
 
 
-B. Current assets
138 234
(82%)
195 259
(77%)
198 429
(77%)
149 826
(78%)
-     I.   Stock
62 014
(37%)
97 709
(39%)
90 003
(35%)
63 003
(33%)
-          4. Goods for re-sale
62 014
(37%)
97 709
(39%)
90 003
(35%)
63 003
(33%)
-     II. Short-term receivables
70 122
(41%)
84 176
(33%)
97 273
(38%)
78 021
(40%)
-          1. Receivables from affiliated companies
3
 
 
 
3 866
(2%)
2 707
(1%)
-               a) Due to deliveries and
                   services with payment period:
3
 
 
 
 
 
3 866
 
 
2 707
 

 
-                    - up to 12 months
3
 
 
 
3 866
 
2 707
-          3. Other receivables
70 118
(41%)
84 176
(33%)
93 407
(36%)
75 314
(39%)
-               a) Due to deliveries and
                   services with payment period:
64 882
 
 
81 277
 
 
66 487
 
 
56 470
 

 
-                    - up to 12 months
64 882
 
81 277
 
66 487
 
56 470
-               b) Due to taxes,
                   subsidies, insurances, duties, etc
 
 
 
2 692
 
 
 
 
 
 
 

 
-               c) Other
5 236
 
207
 
26 920
 
18 844
-     III. Short term investments
2 115
(1%)
9 189
(4%)
8 417
(3%)
6 887
(4%)
-          1. Short-term financial assets
2 115
(1%)
9 189
(4%)
8 417
(3%)
6 887
(4%)
-               b) Other
 
 
4 618
 
 
 
 
-                    - participations of shares
 
 
4 618
 
 
 
 
-               c) cash and other liquid assets
2 115
 
4 571
 
8 417
 
6 887
-                    - cash in hand and on bank account
1 193
 
3 647
 
8 417
 
6 887
-                    - other liquid assets
922
 
924
 
 
 
 
-     IV. Short-term prepayments and
         accrued income
3 982
 
(2%)
4 185
 
(2%)
2 736
 
(1%)
1 915
 
(1%)
 
-D. Total assets
169 559
(100%)
253 606
(100%)
259 308
(100%)
193 442
(100%)
 
-
 
-
 
-
 
-
Statement
annual
 
annual
 
annual
 
annual
 
Personal balance sheet as at
31.12.2021
(ths.PLN)
share
31.12.2020
(ths.PLN)
share
31.12.2019
(ths.PLN)
share
31.12.2018
(ths.PLN)
share
-A. Shareholders' equity
24 925
(15%)
81 139
(32%)
89 440
(35%)
62 608
(32%)
-     I.   Basic share capital
1 001
(0.6%)
251
(0.1%)
251
(0.1%)
175
(0.1%)
-     IV.  Statutory reserve capital
467
(0.3%)
5 124
(2%)
584
(0.2%)
408
(0.2%)
-     VI.  Other reserve capital
18 062
(11%)
59 806
(24%)
52 921
(20%)
19 047
(10%)
-     VIII. Net profit (loss)
5 395
(3%)
15 958
(6%)
35 684
(14%)
42 978
(22%)
-B. Liabilities and reserves for liabilities
144 634
(85%)
172 467
(68%)
169 868
(66%)
130 834
(68%)
-     I.   Reserves for liabilities
4
 
756
(0.3%)
3 024
(1%)
2 116
(1%)
-          1. Deferred income tax reserves
 
 
703
(0.3%)
485
(0.2%)
339
(0.2%)
-          3. Other reserves
4
 
53
 
2 539
(1%)
1 777
(0.9%)
-               - long-term
4
 
 
 
 
 
 
-               - short-term
 
 
53
 
2 539
 
1 777
-     II.  Long-term liabilities
9 318
(6%)
2 861
(1%)
5 489
(2%)
7 593
(4%)
-          1. Due affiliated companies
 
 
 
 
1 523
(0.6%)
1 066
(0.6%)
-          3. Other liabilities
9 318
(6%)
2 861
(1%)
3 966
(2%)
6 527
(3%)
-               a) Loans
7 562
 
2 861
 
2 366
 
5 407
-               c) Other financial liabilities
 
 
 
 
1 600
 
1 120
-               e) Other
1 756
 
 
 
 
 
 
-     III. Short-term liabilities
135 228
(80%)
168 850
(67%)
158 559
(61%)
119 167
(62%)
-          1. Due to affiliated companies
755
(0.4%)
 
 
5 990
(2%)
4 193
(2%)
-               a) Due to deliveries and
                   services with payment period:
755
 
 
 
 
 
 
 
5 990
 
 
 
4 193
 

 
-                    - up to 12 months
755
 
 
 
5 990
 
4 193
-          3. Other liabilities
134 434
(79%)
168 826
(67%)
152 429
(59%)
114 876
(59%)
-               a) Loans
51 871
 
34 563
 
78 722
 
62 170
-               d)Due to deliveries and
                   services with payment period:
72 938
 
 
127 721
 
 
47 957
 
 
33 569
 

 
-                    - up to 12 months
72 938
 
127 721
 
47 957
 
33 569
-               f) Bill of exchange liabilities
2 646
 
3 641
 
 
 
 
-               g) Due to taxes,
                   subsidies, insurances, duties, etc
5 205
 
 
1 279
 
 
12 012
 
 
9 519
 

 
-               h) Due to salaries
402
 
145
 
1 859
 
1 301
-               i) Other
1 370
 
1 477
 
11 879
 
8 317
-          4. Special funds
39
 
24
 
140
(0.1%)
98
(0.1%)
-     IV.  Accruals and deferred income
85
(0.1%)
 
 
2 796
(1%)
1 958
(1%)
-          3. Other accruals
85
(0.1%)
 
 
2 796
(1%)
1 958
(1%)
-               - short-term
85
 
 
 
2 796
 
1 958
-Total liabilities
169 559
(100%)
253 606
(100%)
259 308
(100%)
193 442
(100%)
 
-
 
-
 
-
 
-
Source of financial data
Court
 
Court
 
Subject
 
Court
 
Statement
annual
 
annual
 
annual
 
annual
 
individual PROFIT AND LOSS ACCOUNT
01.01.2021-
31.12.2021
(ths.PLN)
y/y
01.01.2020-
31.12.2020
(ths.PLN)
y/y
01.01.2019-
31.12.2019
(ths.PLN)
y/y
01.01.2018-
31.12.2018
(ths.PLN)
 
-A. Income from sales and similar
507 470
(-52%)
1 060 891
(0%)
1 064 037
(+25%)
851 825
-     - including related companies
4 825
 
 
 
71 058
 
49 740
-     I.   Net income on sales
54 722
(+616%)
7 646
(-92%)
92 102
(+1%)
91 471
-     II.  Change in value of stock ( +, -)
85
(-58%)
201
(+-112%)
-1 739
(43%)
-1 217
-     III. Sales of goods for own use
0
 
0
 
0
 
0
-     IV.  Income from sales of goods
         and materials
452 662
 
(-57%)
 
1 053 044
 
(+8%)
 
973 674
 
(+28%)
 
761 571
 

 
-     V. Net income from sale of services
0
 
0
 
0
 
0
-B. Operational costs
500 122
(-52%)
1 033 163
(+2%)
1 015 918
(+24%)
819 057
-     I.   Depreciation
2 502
(+48%)
1 690
(-71%)
5 860
(+848%)
618
-     II.  Materials and energy
3 803
(+94%)
1 963
(-72%)
6 902
(+43%)
4 831
-     III. Third party services
21 446
(+47%)
14 609
(-66%)
43 022
(-32%)
63 225
-     IV.  Taxes and duties
534
(+59%)
336
(-72%)
1 215
(-96%)
32 846
-     V.   Salaries and wages
10 090
(+148%)
4 064
(-87%)
30 286
(+43%)
21 200
-     VI.  Social security
1 914
(+148%)
773
(-87%)
5 880
(+1331%)
411
-     VII. Other
8 261
(+124%)
3 692
(-81%)
19 347
(+43%)
13 542
-     VIII.Costs of goods and materials sold
451 572
(-55%)
1 006 036
(+11%)
903 406
(+32%)
682 384
-C. Profit on sale
7 348
(-73%)
27 728
(-42%)
48 119
(+47%)
32 768
-D. Other operating incomes
5 322
(+669%)
692
(-76%)
2 887
(-42%)
5 020
-     I.   Incomes from disposal
         non-financial assets
1 106
 
(+1875%)
 
56
 
(-86%)
 
392
 
(-69%)
 
1 274
 

 
 
-     III. Other operating incomes
4 217
(+563%)
636
(-75%)
2 495
(-33%)
3 746
-E. Other operating costs
3 081
(-70%)
10 114
(+394%)
2 046
(+95%)
1 051
-     I.   Loss on disposal of non-finacial assets
 
 
 
 
467
 
326
-     II.  Goodwill revaluation
1 234
 
 
 
 
 
 
-     III. Other operating costs
1 847
(-82%)
10 114
(+541%)
1 579
(+118%)
725
-F. Profit on operating activities
9 590
(-48%)
18 306
(-63%)
48 960
(+33%)
36 737
-G. Financial incomes
759
(-67%)
2 293
(+269%)
622
(-98%)
28 256
-     II.  Interest received
540
(-76%)
2 289
(+441%)
423
(-98%)
28 117
-          - including related companies
24
 
 
 
 
 
 
-     III. Profit from assets sold
207
 
 
 
 
 
 
-     V.   Other
12
(+200%)
4
(-98%)
199
(+43%)
139
-H. Financial costs
3 349
(+22%)
2 750
(-45%)
4 965
(-64%)
13 662
-     I.   Interest
2 910
(+268%)
791
(-82%)
4 468
(-66%)
13 315
-     IV.  Other
438
(-78%)
1 959
(+294%)
497
(+43%)
347
-I. Profit on economic activity
7 000
(-61%)
17 849
(-60%)
44 617
(-13%)
51 331
-K. Gross profit
7 000
(-61%)
17 849
(-60%)
44 617
(-13%)
51 331
-L. Corporation tax
1 605
(-15%)
1 891
(-79%)
8 933
(+7%)
8 353
-N. Net profit
5 395
(-66%)
15 958
(-55%)
35 684
(-17%)
42 978
 
-
 
-
 
-
 
-
AUDITOR
Balance sheet as at 31.12.2018
PKF Audyt sp. z o.o., ul. Orzycka 6/1B, 02-695 Warszawa
No. 548
 
 
 
Sector ratios according to Central Statistical Office (GUS)
The above is based on simplifying assumption that the following means a "BETTER" result:
Higher ratio value
Lower ratio value
LIQUIDITY
-Current ratio (CR)
-Quick ratio (QR)
-Cash Ratio
PROFITABILITY
-Return on sale (ROS)
-Return on assets (ROA)
-Return on equity (ROE)
EFFECTIVNESS RATIOS
-Debt collection period (days)
-Stock turnover (days)
DEBT RATIOS
-Average payables payment period
-Debt ratio
birt 3_7_1
The information contained in this business report is supplied in strict confidence and in accordance with terms and conditions of business of Creditreform Polska Sp. z o.o. The information must not be disclosed to any third party. Whilst every care has been taken in compiling this report we cannot accept responsibility for any inaccuracies contained therein. This report should not be used as the sole basis for a business decision. For any questions regarding Creditreform credit reports please call (+48) 22 440 15 00.